{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["INPUT","QUOTE","Section 179"],"not_rendered":{"charts":0,"images":3,"macros":0,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"INPUT","index":0,"n_rows":66,"n_cols":21,"rows_kept":66,"cut":false,"hidden":false,"merged":[[35,16,35,17],[1,15,1,19],[12,15,12,19],[19,15,19,19],[2,1,2,2],[11,1,11,2],[17,1,17,2],[18,2,22,2],[31,16,31,17],[33,16,33,17]]}
[null,null,"Lorraine Perkins 267-398-6640 (cell)",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C24*C26+C24","v":18870},1.6660000000000001E-2,5.45E-2]
[null,null,"lperkins@thebeneficial.com",null,null,null,null,null,null,null,null,null,null,null,null,"$1.00 Buyout"]
[null,"Customer Information"]
[null,"Business Name",null,null,null,null,null,null,null,null,null,null,null,null,"NUMBER OF YEARS",3,4,5,6,2]
[null,"Street Address",null,null,null,null,null,null,null,null,null,null,null,null,"$0 - $9,999",6.25E-2,6.25E-2,6.25E-2,6.25E-2,6.25E-2]
[null,"Address",null,null,null,null,null,null,null,null,null,null,null,null,"$10,000 - $24,999",5.2900000000000003E-2,5.2900000000000003E-2,5.2900000000000003E-2,5.45E-2,5.2900000000000003E-2]
[null,"City, State Zip",null,null,null,null,null,null,null,null,null,null,null,null,"$25,000- $99.999",5.2900000000000003E-2,5.2900000000000003E-2,5.2900000000000003E-2,5.45E-2,5.2900000000000003E-2]
[null,"Contact Name",null,null,null,null,null,null,null,null,null,null,null,null,"$100,000 - $249,999",5.2900000000000003E-2,5.2900000000000003E-2,5.2900000000000003E-2,5.45E-2,5.2900000000000003E-2]
[null,"Phone Number"]
[null,"Email Address or Fax",null,null,null,null,null,null,null,null,null,null,null,null,"Over $250,000","Call for Quote","Call for Quote","Call For Quote","Call for Quote","Call for Quote"]
[]
[null,"Vendor Information"]
[null,"Company Name","Diagnostic Imaging Systems"]
[null,"Sales Rep Name"]
[null,"Phone Number"]
[null,"Email Address or Fax"," "]
[]
[null,"EQUIPMENT DETAILS"]
["(2",null,"DR System"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"90-Deferred $1.00 Buyout"]
[null,"Equipment Description",null,null,null,null,null,null,null,null,null,null,null,null,null,3,4,5,6,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$0 - $9,999",6.5000000000000002E-2,6.5000000000000002E-2,6.5000000000000002E-2,6.5000000000000002E-2,6.5000000000000002E-2]
[]
[null,"Total Cost",18500,null,null,null,null,null,null,null,null,null,null,null,"$10,000 - $24,999",5.45E-2,5.45E-2,5.45E-2,5.45E-2,5.45E-2]
[]
[null,"PTS:",0.02,null,null,null,null,null,null,null,null,null,null,null,"$25,000 -  $99,999",5.45E-2,5.45E-2,5.45E-2,5.45E-2,5.45E-2]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$100,000 - $249,999",5.45E-2,5.45E-2,5.45E-2,5.45E-2,5.45E-2]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Over $250,000","Call for Quote","Call for Quote","Call for Quote","Call for Quote"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Equipment Cost =",null,{"$f":"C24","v":18500}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Commission =",null,{"$f":"C26","v":0.02}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Equipment Cost & Commission =",null,{"$f":"($S$32)*(1+$S34)","v":18870}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.0000000000000001E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true,0.01]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true,1.4999999999999999E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.02]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.5000000000000001E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true,0.03]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"84 Mos."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.2530000000000001E-2]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.2530000000000001E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.2530000000000001E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Call for Quote"]

{"sheet":"QUOTE","index":1,"n_rows":55,"n_cols":6,"rows_kept":55,"cut":false,"hidden":false,"merged":[[22,0,22,5],[31,0,31,5],[44,0,48,5],[54,0,55,5],[8,2,8,5],[18,2,18,5],[17,2,17,5],[20,2,21,5],[19,2,19,5],[16,1,20,1],[0,2,0,5],[1,2,1,5],[3,2,6,5],[14,2,14,5],[2,3,2,5],[7,2,7,5],[11,2,11,5]]}
[null,null,"CONTACT:  Lorraine Perkins"]
[null,null,"267-398-6640 (cell)"]
[null,null,{"$f":"TODAY()","v":"2018-02-21"},"lperkins@thebeneficial.com"]
["A Quote For:",{"$f":"INPUT!C4","v":0},"After 12 Timely Fully Amortized Payments, and provided your account is in good standing, you can payoff this lease with NO Pre-Payment Penalty!!  We stand by our FULLY DISCOUNTED,  penalty free payoff."]
["Address:",{"$f":"INPUT!C5","v":0}]
["Address:",{"$f":"INPUT!C6","v":0}]
["Address:",{"$f":"INPUT!C7","v":0}]
["Contact",{"$f":"INPUT!C8","v":0},"Buyout is $1.00 at end of Term, No payment due in Advance"]
["Phone:",{"$f":"INPUT!C9","v":0},"Standard Options: 1st Payment due 30 days from start of lease"]
["Email/Fax:",{"$f":"INPUT!C10","v":0},"72 Mos.","60 Mos.","48 Mos.","36 Mos."]
[null,null,{"$f":"INPUT!P1*INPUT!Q1","v":314.37420000000003},{"$f":"IF(INPUT!P44=TRUE,IF(INPUT!P41=TRUE,IF(INPUT!S36<10000,PMT(INPUT!R5/12,INPUT!R4*12,-INPUT!S36,1,0),IF(INPUT!S36<25000,PMT(INPUT!R6/12,INPUT!R4*12,-INPUT!S36,1,0),IF(INPUT!S36<100000,PMT(INPUT!R7/12,INPUT!R4*12,-INPUT!S36,1,0),IF(INPUT!S36<250000,PMT(INPUT!R8/12,INPUT!R4*12,-INPUT!S36,1,0),\"Call for Quote\"))))))","v":358.59812279148395},{"$f":"IF(INPUT!P44=TRUE,IF(INPUT!P41=TRUE,IF(INPUT!S36<10000,PMT(INPUT!Q5/12,INPUT!Q4*12,-INPUT!S36,1,0),IF(INPUT!S36<25000,PMT(INPUT!Q6/12,INPUT!Q4*12,-INPUT!S36,1,0),IF(INPUT!S36<100000,PMT(INPUT!Q7/12,INPUT!Q4*12,-INPUT!S36,1,0),IF(INPUT!S36<250000,PMT(INPUT!Q8/12,INPUT!Q4*12,-INPUT!S36,1,0),\"Call for Quote\"))))))","v":437.02727352315532},{"$f":"IF(INPUT!P41=TRUE,IF(INPUT!S36<10000,PMT(INPUT!P5/12,INPUT!P4*12,-INPUT!S36,1,0),IF(INPUT!S36<25000,PMT(INPUT!P6/12,INPUT!P4*12,-INPUT!S36,1,0),IF(INPUT!S36<100000,PMT(INPUT!P7/12,INPUT!P4*12,-INPUT!S36,1,0),IF(INPUT!S36<250000,PMT(INPUT!P8/12,INPUT!P4*12,-INPUT!S36,1,0),\"Call for Quote\")))))","v":567.98535112127456}]
["Vendor:",{"$f":"INPUT!C13","v":"Diagnostic Imaging Systems"},"90 Day Deferred Options:  3 @ $0.00, followed by"]
["Sales Rep:",{"$f":"INPUT!C14","v":0},"60 Mos.","48 Mos.","36 Mos.","24 Mos."]
["Phone:",{"$f":"INPUT!C15","v":0},{"$f":"IF(INPUT!P41=TRUE,IF(INPUT!S36<10000,PMT(INPUT!R22/12,INPUT!R21*12,FV(INPUT!R22/12,2,0,INPUT!S36,1)),IF(INPUT!S36<25000,PMT(INPUT!R24/12,INPUT!R21*12,FV(INPUT!R24/12,2,0,INPUT!S36,1)),IF(INPUT!S36<100000,PMT(INPUT!R26/12,INPUT!R21*12,FV(INPUT!R26/12,2,0,INPUT!S36,1)),IF(INPUT!S36<250000,PMT(INPUT!R28/12,INPUT!R21*12,FV(INPUT!R28/12,2,0,INPUT!S36,1)),\"Call for Quote\")))))","v":363.28105965286517},{"$f":"IF(INPUT!P41=TRUE,IF(INPUT!S36<10000,PMT(INPUT!Q22/12,INPUT!Q21*12,FV(INPUT!Q22/12,2,0,INPUT!S36,1)),IF(INPUT!S36<25000,PMT(INPUT!Q24/12,INPUT!Q21*12,FV(INPUT!Q24/12,2,0,INPUT!S36,1)),IF(INPUT!S36<100000,PMT(INPUT!Q26/12,INPUT!Q21*12,FV(INPUT!Q26/12,2,0,INPUT!S36,1)),IF(INPUT!S36<250000,PMT(INPUT!Q28/12,INPUT!Q21*12,FV(INPUT!Q28/12,2,0,INPUT!S36,1)),\"Call for Quote\")))))","v":442.41118656638253},{"$f":"IF(INPUT!P41=TRUE,IF(INPUT!S36<10000,PMT(INPUT!P22/12,INPUT!P21*12,FV(INPUT!P22/12,2,0,INPUT!S36,1)),IF(INPUT!S36<25000,PMT(INPUT!P24/12,INPUT!P21*12,FV(INPUT!P24/12,2,0,INPUT!S36,1)),IF(INPUT!S36<100000,PMT(INPUT!P26/12,INPUT!P21*12,FV(INPUT!P26/12,2,0,INPUT!S36,1)),IF(INPUT!S36<250000,PMT(INPUT!P28/12,INPUT!P21*12,FV(INPUT!P28/12,2,0,INPUT!S36,1)),\"Call for Quote\")))))","v":574.55474012969489},{"$f":"IF(INPUT!P41=TRUE,IF(INPUT!S36<10000,PMT(INPUT!T22/12,INPUT!T21*12,FV(INPUT!T22/12,2,0,INPUT!S36,1)),IF(INPUT!S36<25000,PMT(INPUT!T24/12,INPUT!T21*12,FV(INPUT!T24/12,2,0,INPUT!S36,1)),IF(INPUT!S36<100000,PMT(INPUT!T26/12,INPUT!T21*12,FV(INPUT!T26/12,2,0,INPUT!S36,1)),IF(INPUT!S36<250000,PMT(INPUT!T28/12,INPUT!T21*12,FV(INPUT!T28/12,2,0,INPUT!S36,1)),\"Call for Quote\")))))","v":839.23266772014551}]
["Email/Fax:",{"$f":"INPUT!C16","v":" "},"Business Builder: 3 months @ $0.00, followed by"]
["Finance Amt:",{"$f":"INPUT!C24","v":18500},"9 Mos.","Followed By","48 Mos.","OR   36 Mos."]
["Equipment:",{"$f":"INPUT!C19","v":"DR System"},{"$f":"INPUT!C24*1%","v":185},"(circle one)",{"$f":"INPUT!C24*0.023322","v":431.45699999999999},{"$f":"INPUT!C24*0.030073","v":556.35050000000001}]
[]
[null,null,"$129.00 Processing Fee will be billed on 1st Invoice"]
[null,null,"Payments Do Not Include Applicable Taxes, Freight Charges May Be Added"]
[null,null,"Please Circle Your Preferred Payment Term Above.  Fax back to 855-268-1079"]
[{"$f":"EOMONTH(C3,0)","v":"2018-02-28"},":  Quote Expiration Date"]
["Practice Information"]
["Legal Business Name",null,null,"Business Structure"]
[null,null,null,"Corp    LLC     Partnership    Sole Prop"]
["Street Address",null,null,"Tax ID",null,"Years In Business"]
[]
["City, State, Zip",null,null,"Contact Name / Title"]
[]
["Phone Number",null,null,"Email Address for Contact"]
[]
["Principal/Owner Information"]
["Principal Name (1) / Title",null,null,"Social Security #"]
[]
["Home Street Address",null,null,"Date of Birth","Percent of Ownership"]
[]
["City, State, Zip",null,null,"Professional License Number / Date Issued"]
[]
["Principal Name  (2) / Title",null,null,"Social Security #"]
[]
["Home Street Address",null,null,"Date of Birth","Percent of Ownership"]
[]
["City, State, Zip",null,null,"Professional License Number / Date Issued"]
[]
["By signing this Credit Application, you authorize Beneficial Equipment Finance Corporation, and/or its assigns, to contact all bank and trade references, run credit and business reports and you authorize all references to release credit card information with respect to this Credit Application and from time to time in connection with the following up on any matters relating to this proposed Lease transaction.\n\nIf your application for credit is denied, you have a right to a written statement of the specific reasons for denial.  To obtain a statement, please contact the Beneficial Equipment Finance Credit department at 1033 S. Hanover Street, Pottstown, PA  19465 or call 877-880-9020 within 60 days from the date you are notified of our decision.  We will send you a written statement of reasons for denial within 30 days of receiving your request for the statement.  Notice:  The federal Equal Credit Opportunity Act prohibits creditors from discriminating against credit applicants on the basis of race, color, religion, national origin, sex, marital status, age (provided the applicant has the capacity to enter into a binding contract); because all or part of the applicant’s income derives from any public assistance program; or because the application has in good faith exercised any right under the Consumer Credit Protection Act.  The federal agency that administers compliance with this law concerning this creditor is: FDIC, 980 Harvest Drive, Suite 300, Blue Bell, Pennsylvania, 19422.\n\nIMPORTANT INFORMATION ABOUT PROCEDURES FOR OPENING A NEW ACCOUNT\nTo help the government fight the funding of terrorism and money laundering activities, Federal law requires all financial institutions to obtain, verify, and record information that identifies each person who opens an account.\n"]
[]
[]
[]
[]
["Signature",null,null,null,null,"Date"]
["X"]
["Signature",null,null,null,null,"Date"]
["X"]
[]
["PLEASE FAX APPLICATION TO:    (855) 268-1079\nor email to LPerkins@thebeneficial.com"]

{"sheet":"Section 179","index":2,"n_rows":50,"n_cols":16,"rows_kept":50,"cut":false,"hidden":false,"merged":[[49,2,50,12],[53,6,53,8],[43,6,43,8],[44,2,44,5],[44,6,44,8],[47,2,47,5],[47,6,47,7],[48,6,48,8],[42,2,42,5],[42,6,42,8],[39,2,39,5],[39,6,39,7],[40,2,40,5],[40,6,40,8],[41,2,41,5],[41,6,41,8],[27,2,31,12],[37,1,37,13],[23,2,24,12],[2,2,7,12],[8,1,8,13],[9,2,10,12],[11,2,11,12],[14,2,15,12],[19,2,20,12]]}
[]
[]
[null,null," "]
[]
[]
[]
[]
[]
[]
[null,null," Section 179 Deduction and Depreciation"]
[]
[]
[null,null,"Does Section 179 apply to me?"]
[]
[null,null,"The provisions of Internal Revenue Code Section 179 allow a sole proprietor, partnership or corporation to fully expense tangible property in the year it is put into use."]
[]
[]
[null,null,"How much can I deduct for the 2018 tax year?"]
[]
[null,null,"If you are the legal owner of the equipment for tax purposes, you may be able to deduct up to $1,000,000 of the value of the equipment you acquire and put into use during 2018.  "]
[]
[null,null,"Why use the Section 179 Deduction?"]
[]
[null,null,"Using the Section 179 deduction may lower your tax payment to the government, and will Free up cash for other business needs.  "]
[]
[null,null,"What type of Lease Options are available for section 179 Deduction?"]
[]
[null,null,"In order to take section 179 benefits the customer should select a $1 purchase option, 10% PUT, or an Equipment Finance Agreement (EFA) since these products allow you to keep depreciation benefits.   A cash purchase allows the same deduction as well."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Estimated 2018 Tax Benefits:"]
[]
[null,null,"Financed Amount",null,null,null,{"$f":"INPUT!C24","v":18500}]
[]
[null,null,"Section 179 Deduction",null,null,null,{"$f":"IF(G40<=500000,G40,IF(G40>500000,500000))","v":18500}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.24]
[null,null,"Total 1st year Deduction",null,null,null,{"$f":"G42","v":18500},null,null,null,null,null,null,null,null,0.32]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.35]
[null,null,"Tax Bracket",null,0.32,null,"1st Year Tax Savings",null,"After Tax Cost of Equipment"]
[]
[null,null,{"$f":"\"For a Tax Bracket at  \"&E46*100&\"% Your Savings is\"","v":"For a Tax Bracket at  32% Your Savings is"},null,null,null,{"$f":"G44*E46","v":5920},null,{"$f":"G44-G48","v":12580}]
[]
[null,null,"The information listed above is for informational purposes only and should only be used as a guide. Please contact your Tax/ Financial Advisor to see if how this tax code impacts your organization.  "]